Home Japanese
Omega Investment Co., Ltd.

Sportsfield (Company note – 1Q update)

Share price (6/17) ¥791 Dividend Yield (24/12 CE) 2.4 %
52weeks high/low ¥947/603 ROE(23/12 act) 56.1 %
Avg Vol (3 month)  20 thou shrs Operating margin (23/12) 25.4 %
Market Cap ¥5.8 bn Beta (5Y Monthly) N/A
Enterprise Value ¥4.1 bn Shares Outstanding 7.36 mn shrs
PER (24/12 CE) 8.2 X Listed market TSE Growth
PBR (23/12 act) 4.2 X    
Click here for the PDF version of this page
PDF Version

1Q financial results for FY12/2024 continue to show high growth. Record highs in both sales and profits

◇ Results for 1Q FY12/2024: continued high growth.

Sportsfield’s 1Q FY12/2024 results, announced after the close on 13 May 2024, continued to show positive results. Net sales were 1.1 billion yen (+19% YoY), operating profit was 0.4 billion yen (+27% YoY), ordinary profit was 0.4 billion yen (+27% YoY), and net profit attributable to owner of the parent was 0.25 billion yen (+25% YoY). Sales, operating profit, ordinary profit and net profit attributable to owner of parent all reached record highs. All three main businesses have increased their sales and delivered high profit growth while implementing measures such as increasing personnel and strengthening advertising. This indicates that demand for human capital, particularly amongst new graduates, is strong, and the company is capturing this well into its business.

The progress ratio against the company’s full-year forecasts is high: 29% for sales and around 44% each for operating profit, ordinary profit, and net profit attributable to owner of parent.

◇ FY12/2024 company forecasts: no change.

The company does not disclose forecasts for the first two quarters. The company has maintained the full-year forecast announced at the beginning of the fiscal year, although the 1Q progress ratio is high.

The year-end dividend per share is set at 16 yen, considering the stock split at the end of March 2024, and remains unchanged.

KPIs are discussed below, and they are generally running on track.

Share price and future highlights:

The share price, which had been in the low 600s to mid-700s yen in April, rose to 850s on positive 1Q results. However, it failed to reach the 52-week high of 947 yen and has since been slowly falling back to the low 700s. However, it has not fallen below the April low (i.e., the low since the beginning of the year).

This can be understood as the stock market appreciating the good 1Q results and the start of the dividend from March 2024 but awaiting upward revisions to full-year results and catalysts on medium-term growth potential.

Given the seasonality of the company’s performance, the forthcoming 2Q results will bring more certainty about the full-year earnings, and from around 3Q, the order stream, which will determine the performance of the next financial year, will become clear. If the company’s earnings potential for the current financial year and the direction of its medium-term management plan for the next financial year and beyond become visible, there should be considerable scope for a re-valuation of the forecast PER, which is currently below 10x. In that case, the 52-week high of 947 yen and the all-time high of 1,098.75 yen would interest investors.

The outlook and plans for the company’s stage-up from the TSE Growth Market to the Prime Market are also interesting.

Table of contents

Summary1
Key financial data2
Financial results for 1Q of FY20243
Company forecasts for FY12/202410
Share price and future highlights11
Financial results12
Useful information14

Key financial data

Fiscal Year 2017/12 2018/12 2019/12 2020/12 2021/12 2022/12 2023/12
Net sales 1,106,727 1,516,370 1,917,813 1,883,269 2,130,256 2,866,214 3,418,218
Ordinary profit 60,171 113,916 192,045 32,016 -35,298 634,239 869,134
Net income 41,031 72,809 132,965 17,055 -79,133 412,318 608,172
Capital stock 10,300 10,300 92,680 92,712 92,869 93,079 93,513
Total number of
shares issued
Ordinary shares (shares)
Class A shares (shares)
20,000
400
20,400
881,600
882,560
897,400
1,808,080
3,681,440
Net asset 59,396 132,205 429,932 446,826 368,007 780,524 1,389,498
Total asset 418,961 735,377 1,106,275 1,488,182 1,540,544 2,127,327 2,310,947
Book value per share*1 (Yen) 9.10 20.25 60.96 63.29 51.27 107.94 188.74
EPS*1 (Yen) 6.29 11.16 20.34 2.42 -11.10 57.22 83.73
Equity to asset (%) 14.2 18.0 38.9 30.0 23.9 36.7 60.1
ROE (%) 100.6 76.0 47.3 3.9 -19.4 71.8 56.1
Cash flow from operating activities 108,208 82,994 198,181 -88,974 53,789 609,537 448,887
Cash flow from investing activities -32,962 -75,085 -24,984 -32,077 -67,943 -7,100 -68,115
Cash flow from financing activities -82,366 191,526 149,891 396,399 18,139 -120,077 -371,385
Cash and cash equivalents at end of period 163,792 363,227 686,315 961,663 965,648 1,448,007 1,457,392
Number of employees 118    164 201 233 266 242 272

*1: A 40-for-1 split of ordinary shares was carried out on 4 October 2019, a 2-for-1 split of ordinary shares on 1 July 2022, 1 April 2023 and 1 April 2024. Book value per share and EPS in the table are calculated assuming such splits were carried out at the beginning of the year ended 31 December 2017.
(Unit: Thousand yen)
Source: company materials

Financial results for 1Q of FY2024

Sportsfield’s 1Q FY12/2024  (Jan-Mar) results, announced after the close on 13 May 2024, continued to be positive.

Net sales were 1.1 billion (+19% YoY), operating profit was 0.4 billion (+27% YoY), ordinary profit was 0.4 billion (+27% YoY), and net profit attributable to owner of the parent was 0.25 billion (+25% YoY). Sales, operating profit, ordinary profit and net profit attributable to owner of parent all reached record highs. All three main businesses have seen their sales increase and achieved high profit growth while implementing measures such as headcount increase and bolstering advertising. This points to a strong demand for human capital, particularly amongst new graduates, and the company is very well turning this into its business.

The progress ratio against the company’s full-year forecasts is high: 29% for sales and around 44% each for operating profit, ordinary profit, and net profit attributable to owner of parent.

Source: company materials

Source: company materials

New Graduate Events Business

1Q FY12/2024 sales were 710 million yen (+23% YoY). The number of events held and event sales slots were higher YoY due to strong corporate demand for event stalls. In particular, the number of visitor events is growing.

Source: company materials

It should be noted that orders for the event business for March 2026 graduates are expected to begin substantially in 2Q. This is a leading indicator of the direction of performance from the end of the current financial year into the following year, and company disclosure from 2Q onwards will be of interest. 

New Graduate Placement Support

1Q FY12/2024 sales were strong at 139 million yen (YoY +50%).

Firstly, the number of students registered on Sponavi (number of student-athletes registered), which serves as the population for business activities, has remained flat, with the number of students graduating in March 2025 slightly higher YoY than those graduating in March 2024. In response, the company has strengthened its staffing structure and is working to re-expand the number of registrations.

Source: company materials

Source: company materials

New Graduate Placement Support

Next, the KPIs linked to sales have remained steady, indicating that the company is promoting solid sales support to its registrants.

Firstly, the number of unique student introductions for students graduating in March 2025 increased YoY in response to earlier recruitment and placement activities.

Next, the (sales) coverage ratio of Sponavi registrants with whom the company has established an analogue relationship has also improved YoY.

Furthermore, the number of unique company introductions increased YoY due to solid graduate recruitment needs.

Source: company materials

As a result of these activities, the company has achieved a significant increase in revenue since 1Q. In addition, Spochalle, which targets people with sports experience, has also steadily increased the number of registrations, contributing to revenue growth.

Going forward, we expect sales to build up without a break from 2Q to 3Q, reflecting companies’ strong desire to recruit, so we will keep a close eye on the company. 

Source: company materials

New Graduate Placement Support

Source: company materials

Graduate Placement Support

Sales in 1Q FY12/2024 increased slightly to 215 million yen (+1% YoY). However, the leading indicators, the number of unique human resources and unique company introductions, increased YoY. According to the company’s briefing material on the financial results, sales in April, part of 2Q, will be the highest ever, so the business is doing well.

The increase in human resource referrals from Spojoba, a job placement and career change information website specialising in sports-related companies, has also increased the number of referrals.

Source: company materials

Source: company materials

Source: company materials

Company forecasts for FY12/2024

FY12/2024 company forecast: unchanged

The 1Q progress ratio against the full-year company forecast is high, at 29% for revenue and around 44% each for operating profit, ordinary profit and net profit attributable to owner of the parent.

However, the forecasts at the beginning of the year remain unchanged (the company does not disclose 2Q forecasts). The year-end dividend per share is set at 16 yen, considering the stock split at the end of March 2024, and remains unchanged.

As we have seen earlier, KPIs have remained strong, and it will be interesting to see whether results from 2Q onwards will suggest that the company will beat its full-year forecasts.

Source: company materials

Share price and future highlights

The share price, which had been in the low 600s to mid-700s in April, rose to 850s on positive 1Q results but failed to reach the 52-week high of 947 yen and has since been slowly falling back to the low 700s. However, it has yet to fall below the April low (i.e. the lowest price since the beginning of the year).

This can be understood as the stock market appreciating the good 1Q results and the start of the dividend from March 2024 but awaiting upward revisions to full-year results and catalysts on medium-term growth potential.

Given the seasonality of the company’s performance, the forthcoming 2Q results will bring more certainty about the full-year earnings, and from around 3Q, the order stream, which will determine the performance of the next financial year, will become clear. If the company’s earnings potential for the current financial year and the direction of its medium-term management plan for the next financial year and beyond become visible, there should be considerable scope for a re-valuation of the forecast PER, which is currently below 10x. In that case, the 52-week high of 947 yen and the all-time high of 1,098.75 yen would be of interest.

The outlook and plans for the company’s stage-up from the TSE Growth Market to the Prime Market are also interesting.

Financial results

Full-year financial results

Financial period
FY12/2019
FY12/2020
FY12/2021
FY12/2022
FY12/2023
FY12/2024
Consolidated, Japanese GAAP
(IPO)
       
Company
forecast
[Statements of income]
           
Net sales
1,918
1,883
2,130
2,866
3,418
3,749
Operating profit
194
16
-32
637
869
903
Ordinary profit
192
32
-35
634
869
902
Net profit before income taxes
192
32
-81
634
869
 
Net profit attributable to owners of the parent
133
17
-79
412
608
586
[Balance Sheets]
           
Total assets
1,106
1,488
1,541
2,127
2,311
 
Total liabilities
676
1,041
1,173
1,347
921
 
Total net assets
430
447
368
781
1,389
 
Total borrowings
334
731
749
630
259
 
[Statements of cash flows]
           
Cash flow from operating activities
198
-89
54
610
449
 
Cash flow from investing activities
-25
-32
-68
-7
-68
 
Cash flow from financing activities
150
396
18
-120
-371
 
Free cash flow
173
-121
-14
602
381
 
Cash and cash equivalents at end of period
686
962
966
1,448
1,457
 
[Efficiency]
           
Ratio of ordinary profit to sales
10.0%
1.7%
-1.7%
22.1%
25.4%
24.1%
ROA
14.4%
1.3%
-5.2%
22.5%
27.4%
 
ROE
47.3%
3.9%
-19.4%
71.8%
56.0%
 
[Per-share] Unit : Yen
           
EPS (Adjusted for stock splits, etc.)
41
5
-22
114
167
162
BPS (Adjusted for stock splits, etc.)
122
127
103
216
377
 
DPS (Adjusted for stock splits, etc.)
0
0
0
0
33
32
[Number of employees]
           
Number of consolidated employees
201
233
266
242
272
 

Source: Omega Investment from company materials.
The per-share indicators EPS and BPS are adjusted for the 1:2 share split carried out in March 2023.
A 1:2 share split is planned for the end of March 2024, which is not reflected in the EPS, BPS, and DPS above.

Quarterly results

 
2022
Q1
2022
Q2
2022
Q3
2022
Q4
2023
Q1
2023
Q2
2023
Q3
2023
Q4
2024
Q1
Net sales
774
862
609
619
919
971
698
829
1,102
  New Graduate Events
507
267
61
292
578
267
64
455
713
  New Graduate Placement support
79
290
354
119
92
426
396
115
139
  Graduate Placement Support
158
277
164
176
213
247
204
228
215
  Other
28
26
29
31
34
30
32
30
32
Operating profit
232
301
69
32
315
312
84
156
402
Ordinary profit
231
301
68
31
314
312
84
156
402
Net profit attributable to owners of
the parent
148
196
45
23
205
202
53
148
258

Source: Omega Investment from company materials.

Useful information