Home Japanese
Omega Investment Co., Ltd.

Sportsfield (Company note – 3Q update)

Share price (12/19) ¥566 Dividend Yield (24/12 CE) 2.8 %
52weeks high/low ¥512/923 ROE(23/12 act) 56.1 %
Avg Vol (3 month)  11 thou shrs Operating margin (23/12) 25.4 %
Market Cap ¥4.2 bn Beta (5Y Monthly) 1.4
Enterprise Value ¥2.5 bn Shares Outstanding 7.43 mn shrs
PER (24/12 CE) 7.1 X Listed market TSE Growth
PBR (23/12 act) 2.6 X    
Click here for the PDF version of this page
PDF Version

Revenue increased, but profits decreased in the 3Q of FY12/2024. The company aims to increase profits for the full year by making up for the shortfall in the 4Q.

◇ 3Q FY12/2024 Financial Highlights: Double-digit revenue growth but increased expenses for growth led to a decrease in profits

Sportsfield announced its 3Q results (cumulative) results for FY12/2024 on November 12, 2024, with sales of 2.84 billion yen (+10% YoY), operating profit of 650 million yen (-8% YoY), ordinary profit of 650 million yen (-8% YoY), and quarterly net profit attributable to owner of the parent of 410 million yen (-10% YoY). This was in line with the company’s expectations. If we look at the 3Q (July-September) alone, sales were 790 million yen (+13% YoY), operating profit was 80 million yen (slightly down YoY), and ordinary profit was 80 million yen (slightly down YoY), showing signs of a recovery.

Sales are strong. In the first three quarters, the company’s main businesses (New Graduate Events, New Graduate Placement, and Graduate Placement Support) have achieved record sales, and consolidated sales have reached a new high. In the 3Q (July to September), New Graduate Events and Graduate Placement Support business sales have also reached record highs. The company is steadily translating the strength of demand for sports personnel into results.

Concerning profits, investments aimed at growth, such as strengthening the personnel structure, advertising investment to acquire registrants, and investment in internal systems, have increased selling, general, and administrative expenses, and profits have decreased YoY. However, the ordinary profit margin remains high at 22.8%, which is a moderate investment in growth.

◇ New Graduate Placement Business: Sponavi is struggling to grow, but Spochalle is doing well

If we were to pick out a point of concern this time, it would be that sales in the New Graduate Placement Business are stalling as the quarter progresses. Although sales increased by 50% in 1Q, they decreased by 2% and slightly decreased in 2Q and 3Q, respectively, showing a lack of growth. Although it can be seen as a positive that the company was able to quickly capitalize on the strong demand for new graduates, looking at the details, both issues and achievements can be found.

Sponavi, the mainstay of this business, is struggling to grow. The number of students registered on Sponavi, unique student introductions, and the coverage ratio for students graduating in March 2025 have only increased slightly YoY, while the closing ratio has decreased somewhat. As a result, Sponavi sales have decreased YoY (based on the author’s estimates from IR materials). As Sponavi is the company’s flagship business, we hope to see the results of the abovementioned growth investment for the human resources graduating in March 2026.

Meanwhile, sales of Spochalle (for students with sports experience, including student athletic teams, sports clubs, and semi-athletic teams) – which complements Sponavi – increased by 65% in the 3Q, and now account for 25% of sales in the New Graduate Placement Business. It could be said that it has grown to become a second pillar.

◇ End of share buyback

The company decided to buy back its shares on August 20, 2024, and the buyback period was from August 21 to August 27, 2024. The number of shares repurchased was 149,100, and the total buyback amount was approximately 100 million yen. There are currently no announcements regarding additional share buybacks.

◇ Full-year company forecast: revenue increase, operating, and ordinary profits increase plans unchanged

The company’s initial full-year forecast for FY12/2024 has been left unchanged: sales of 3.74 billion yen (+9% YoY), operating profit of 900 million yen (+3%), ordinary profit of 900 million yen (+3%), and net profit attributable to owner of the parent of 580 million yen (-3%).

The progress ratio of the cumulative total results up to the 3Q against the full-year forecast is 76.0% for net sales, 72.2% for operating income, and 72.0% for ordinary profit, so a turnaround in profits will be vital to achieving the full-year forecast.

Although it is difficult to expect significant growth in the New Graduate Placement Business due to seasonality, the company expects to achieve its full-year forecast due to firm orders for New Graduate Events of March 2026 and continued growth in the Graduate Placement Support Business.

◇Stock Price Trends and Points of Interest

The stock price has fluctuated around 600 to 900 yen since 2023, but it fell below 600 yen on August 2 and 5, when the stock market as a whole fell sharply. Although it rebounded during the period of share buybacks, the 2Q and 3Q results were not enough to provide positive momentum, and the share price remains below 600 yen, in the 570 yen range. Although the double-digit revenue growth in the 3Q is positive, the share price is struggling to find a catalyst for a rise, as profits continue to decline.

If we summarize the points to look out for in the future, the first is whether the company will achieve its full-year earnings forecast. The company’s forecast for the full year is likely to be achieved if the strong orders received for the New Graduate Events Business (up 28% YoY in 3Q YTD and up 8% in 3Q alone) contribute to sales in 4Q as expected and this will provide a foothold for growth in the New Graduate Placement business. Furthermore, if the growth of the Graduate Placement Support Business continues, this will also lead to expectations for the FY12/2025 results.

The next thing to look at is the cumulative number of students registered on Sponavi, etc. (KPI for the New Graduate Placement business in March 2026) and the cumulative number of students registered on Spochalle. According to the company’s 3Q result announcement materials, both are ahead of the progress made in the year up to March 2025, but we would like to see further growth. We would also like to see an improvement in the sales efficiency of the company’s employees who are taking care of these registered users.

Finally, the content of the new medium-term management plan. We hope the necessary measures will be in place to aim for the Prime market while achieving high profitability and sound growth. In addition to expanding business, we would also like to focus on the company’s approach to capital allocation, increasing market capitalization, and improving stock liquidity.

Company profile

Sportsfield Co., Ltd. operates placement services for student-athletic teams and students with sports experience and placement services for these sports human capital graduates. The company’s main businesses are New Graduate Events, New Graduate Placement Support and Graduate Placement Support. The new graduate business is characterised by the detailed support provided by the company’s employees to registered students. Financially, the company has achieved growth while maintaining a high operating margin and return on equity.

Key financial data

Unit: million yen 2019/12 2020/12 2021/12 2022/12 2023/12 2024/12
CE
Sales 1,918 1,883 2,130 2,866 3,418 3,749
EBIT (Operating Income) 194 16 -32 637 870 903
Pretax Income 192 32 -81 634 869 902
Net Profit Attributable to Owner of Parent 133 17 -79 412 608 586
Cash & Short-Term Investments 696 972 976 1,458 1,467  
Total assets 1,114 1,501 1,551 2,136 2,323  
Total Debt 334 731 749 630 259  
Net Debt -362 -241 -226 -828 -1,208  
Total liabilities 684 1,054 1,183 1,356 934  
Total Shareholders’ Equity 430 447 368 781 1,389  
Net Operating Cash Flow 198 -89 54 610 449  
Capital Expenditure 53 53 53 53 53  
Net Investing Cash Flow -25 -32 -68 -7 -68  
Net Financing Cash Flow 150 396 18 -120 -371  
Free Cash Flow 194 -100 3 606 396  
ROA (%) 14.34 1.30 -5.19 22.36 27.27  
ROE (%) 47.31 3.89 -19.42 71.80 56.05  
EPS (Yen) 18.9 2.4 -11.1 57.2 83.7 80.8
BPS (Yen) 61.0 63.3 51.3 107.9 188.7  
Dividend per Share (Yen) 0.00 0.00 0.00 0.00 16.50 16.00
Shares Outstanding (Million shrs) 7.05 7.06 7.17 7.23 7.27  

Source: Omega Investment from company data, rounded to the nearest whole number.

 

Share price

 

Quarterly topics

Performance trends

Source: Omega Investment from company materials

New Graduate Placement Support Business

Source: Omega Investment from company materials

New Graduate Placement Support Business KPIs for the next fiscal year

Source: Omega Investment from company materials

Source: Omega Investment from company materials

Financial data (quarterly basis)

Unit: million yen 2022/12 2023/12 2024/12
  3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q
(Income Statement)                  
Sales 610 620 919 971 698 829 1,102 953 793
Year-on-year 21.8% 27.4% 18.7% 12.7% 14.6% 33.8% 19.9% -1.9% 13.5%
Cost of Goods Sold (COGS) 19 52 70 32 23 60 74 28 29
Gross Income 591 568 850 940 675 769 1,029 925 764
Gross Income Margin 96.9% 91.6% 92.4% 96.7% 96.7% 92.8% 93.3% 97.1% 96.3%
SG&A Expense 521 535 534 627 590 613 626 759 680
EBIT (Operating Income) 70 33 316 313 85 156 403 166 83
Year-on-year -361.0% -152.9% 35.5% 3.7% 22.0% 377.3% 27.7% -46.9% -2.2%
Operating Income Margin 11.4% 5.3% 34.3% 32.2% 12.2% 18.9% 36.5% 17.4% 10.5%
EBITDA 74 37 320 318 90 162 409 172 91
Pretax Income 69 32 315 313 85 157 402 166 82
Consolidated Net Income 45 23 206 202 53 147 258 105 50
Minority Interest 0 0 0 0 0 0 0 0 0
Net Income ATOP 45 23 206 202 53 147 258 105 50
Year-on-year -161.4% -155.1% 38.3% 3.4% 17.7% 544.6% 25.7% -47.9% -5.2%
Net Income Margin 7.4% 3.7% 22.4% 20.8% 7.6% 17.8% 23.4% 11.1% 6.3%
                   
(Balance Sheet)                  
Cash & Short-Term Investments 1,509 1,458 1,146 1,462 1,519 1,467 1,600 1,807 1,706
Total assets 2,146 2,136 1,919 2,214 2,257 2,323 2,464 2,598 2,480
Total Debt 669 630 373 329 284 259 234 209 175
Net Debt -840 -828 -773 -1,133 -1,235 -1,208 -1,365 -1,598 -1,531
Total liabilities 1,388 1,356 932 1,025 1,015 934 938 966 898
Total Shareholders’ Equity 758 781 986 1,189 1,242 1,389 1,527 1,632 1,582
                   
(Profitability %)                  
ROA 18.36 22.36 25.84 22.66 21.98 27.27 30.16 23.45 23.71
ROE 59.64 71.80 62.45 50.06 48.40 56.05 52.61 40.00 39.76
(Per-share) Unit: JPY                  
EPS 6.2 3.2 28.4 27.9 7.3 20.2 35.1 14.3 6.9
BPS 104.8 107.9 135.9 163.8 170.8 188.7 207.4 221.2 218.9
Dividend per Share 0.00 0.00 0.00 0.00 0.00 16.50 16.50 16.50 16.50
Shares Outstanding(million shrs) 7.23 7.23 7.24 7.26 7.27 7.27 7.36 7.38 7.38

Financial data (full-year basis)

Unit: million yen 2019/12 2020/12 2021/12 2022/12 2023/12
(Income Statement)          
Sales 1,918 1,883 2,130 2,866 3,418
Year-on-year 26.5% -1.8% 13.1% 34.5% 19.3%
Cost of Goods Sold 111 130 151 159 184
Gross Income 1,807 1,754 1,979 2,707 3,234
Gross Income Margin 94.2% 93.1% 92.9% 94.4% 94.6%
SG&A Expense 1,613 1,737 2,011 2,070 2,364
EBIT (Operating Income) 194 16 -32 637 870
Year-on-year 52.4% -91.7% -300.2% -2061.9% 36.5%
Operating Income Margin 10.1% 0.9% -1.5% 22.2% 25.4%
EBITDA 212 36 -6 654 890
Pretax Income 192 32 -81 634 869
Consolidated Net Income 133 17 -79 412 608
Minority Interest 0 0 0 0 0
Net Income ATOP 133 17 -79 412 608
Year-on-year 82.6% -87.2% -564.0% -621.0% 47.5%
Net Income Margin 6.9% 0.9% -3.7% 14.4% 17.8%
           
(Balance Sheet)          
Cash & Short-Term Investments 696 972 976 1,458 1,467
Total assets 1,114 1,501 1,551 2,136 2,323
Total Debt 334 731 749 630 259
Net Debt -362 -241 -226 -828 -1,208
Total liabilities 684 1,054 1,183 1,356 934
Total Shareholders’ Equity 430 447 368 781 1,389
           
(Cash Flow)          
Net Operating Cash Flow 198 -89 54 610 449
Capital Expenditure 5 12 51 3 53
Net Investing Cash Flow -25 -32 -68 -7 -68
Net Financing Cash Flow 150 396 18 -120 -371
Free Cash Flow 194 -100 3 606 396
           
(Profitability %)          
ROA 14.34 1.30 -5.19 22.36 27.27
ROE 47.31 3.89 -19.42 71.80 56.05
(Per-share) Unit: JPY          
EPS 18.9 2.4 -11.1 57.2 83.7
BPS 61.0 63.3 51.3 107.9 188.7
Dividend per Share 0.00 0.00 0.00 0.00 16.50
Shares Outstanding (million shrs) 7.05 7.06 7.17 7.23 7.27

Source: Omega Investment from company materials