Home Japanese
Omega Investment Co., Ltd.

Sportsfield (Company note – 1Q update)

Share price (6/12) ¥1,510 Dividend Yield (23/12 CE) 0.0 %
52weeks high/low ¥1,690/458.5 ROE(22/12) 71.8 %
Avg Vol (3 month)  38 thou shrs Operating margin (23/12CE) 22.1 %
Market Cap ¥5.4 bn Beta (5Y Monthly) N/A
Enterprise Value ¥4.7 bn Shares Outstanding 3.6 mn shrs
PER (23/12 CE) 12.4 X Listed market TSE Growth
PBR (22/12 act) 7.0 X    
Click here for the PDF version of this page
PDF Version

A good start in 1Q of FY 12/2023 (Jan-Mar 2023)

Summary

Company profile

Sportsfield Corporation Ltd. provides placement-related services to sports human capital nationwide. It is listed on the TSE Growth Market. FY12/2022 results were sales of 2.87 billion yen and a recurring profit of 0.63 billion yen. The current medium-term management plan aims to achieve sales of 3.60 billion yen and a recurring profit of 0.77 billion yen in FY12/2024.

Specialised in recruiting sports talents and leading the market with a distinctive sales style: Sportsfield’s primary business is placement-related services for newly graduating sports students, particularly those belonging to college athletic teams. The market is estimated to be around 50,000 people nationwide per academic year. The company has established a system of analogue support provided by sales employees, most of whom have sports experience. The number of registered job seekers has grown to over 20,000 every year. The company also operates a well-established business with companies that wish to recruit sports human capital and is believed to be securing a leading position in a specific market.

Main business: Sales comprise (FY12/2022) 39% of New Graduate Events for new graduates belonging to college athletic teams (fees are received from exhibiting companies), 30% of New Graduate Placement Support business for newly graduating athletic students and students with other sports experience (provides employment counselling to students, introduces them to employing companies and receives a recruitment consulting fee from companies after a job offer is accepted), and Graduate Placement Support business (provides employment counselling to sports graduates, introduces them to employers and receives a placement fee from companies as a performance reward).

1Q of FY2023 update

1Q results have endorsed high growth: FY12/2023 results confirmed the continuation of the business expansion trend that began in the previous year. Net sales were 920 million yen (+19% YoY), operating profit was 320 million yen (+36% YoY), ordinary profit was 310 million yen (+36% YoY). Net profit attributable to owners of the parent company was 210 million yen (+38% YoY). The results showed strong top-line growth and improved profit margins on sales. This is steady progress compared to the company’s full-year forecast.

 ◇Share price continues to reassess growth potentialThe company’s share price began to rebound from May 2022 on the expectations of an earnings recovery and has since been keeping an upward momentum in line with the earnings progress. The share price is expected to be in a phase where it will rise if the company’s performance expands further.

Points of interest:

First, whether there is room for upside or upward revision to the company’s full-year forecasts. The recruitment market environment is seen as a tailwind for the company. Will the company’s performance continue to be strong, even after considering the increase in personnel and other costs planned from 2Q onwards?

Secondly, how athletics students graduating in March 2025, who will form the basis of next year’s company performance, stack up in the number of students registered for Sponavi.

Thirdly, will the company make progress in generating revenue from Spochalle, a job placement service for students with sports experience, the graduate recruitment business, and Spojoba, a recruitment website specialising in sports-related companies, and begin to play a new medium-term role in driving performance?

Table of contents

Summary1
Key financial data2
Financial results for 1Q of FY20233
Share price trend7
Points of interest8
Financial results9
Useful information11

Key financial data

Fiscal Year
2017/12
2018/12
2019/12
2020/12
2021/12
2022/12
Net sales
1,106,727
1,516,370
1,917,813
1,883,269
2,130,256
2,866,214
Ordinary profit
60,171
113,916
192,045
32,016
-35,298
634,239
Net income
41,031
72,809
132,965
17,055
-79,133
412,318
Capital stock
10,300
10,300
92,680
92,712
92,869
93,079
Total number of
shares issued
Ordinary shares (shares)
Class A shares (shares)
20,000
400
20,400
881,600
882,560
897,400
1,808,080
Net asset
59,396
132,205
429,932
446,826
368,007
780,524
Total asset
418,961
735,377
1,106,275
1,488,182
1,540,544
2,127,327
Book value per share*1 (Yen)
36.39
81.01
243.84
253.16
205.06
431.73
EPS*1 (Yen)
18.20
40.50
121.92
126.58
102.53
215.87
Equity to asset (%)
12.57
22.31
40.68
4.83
-22.21
114.44
ROE (%)
100.6
76.0
47.3
3.9
-19.4
71.8
Cash flow from operating activities
108,208
82,994
198,181
-88,974
53,789
609,537
Cash flow from investing activities
-32,962
-75,085
-24,984
-32,077
-67,943
-7,100
Cash flow from financing activities
-82,366
191,526
149,891
396,399
18,139
-120,077
Cash and cash equivalents at end of period
163,792
363,227
686,315
961,663
965,648
1,448,007
Number of employees
118
164
201
233
266
242

(Unit: Thousand yen)
*1: A 40-for-1 split of ordinary shares was carried out on 4 October 2019, a 2-for-1 split of ordinary shares on 1 July 2022 and a 2-for-1 split of ordinary shares on 1 April 2023. Book value per share and EPS in the table are calculated assuming such splits were carried out at the beginning of the year ended 31 December 2017.
Source: Omega Investment from company materials.

Financial results for 1Q of FY2023

Sportsfield Corporation announced its financial results for 1Q (Jan-Mar) FY2023 after the close of trading on 12 May 2023. The results showed a good start and better progress against the company‘s full-year plan than in the same period of the previous year, which is expected to lead to further growth in performance.

Strong financial results with record highs

Net sales were 920 million yen (+19% YoY), operating profit was 320 million yen (+36% YoY), ordinary profit was 310 million yen (+36% YoY), and net profit attributable to owner of parent was 210 million yen (+38% YoY). Sales, operating profit and ordinary profit registered record highs in 1Q, as did net profit attributable to owner of parent. The results are excellent, with a sales increase of approximately 20% and further expansion of operating profit margins.

In a nutshell, the strong performance directly reflects the recovery in demand for jobs since entering the post-COVID period, which the company has been able to translate into sales while holding down cost increases steadily.

Source: company materials 

By sector, the three main businesses, i.e., New Graduate Events, New Graduate Placement Support, and Graduate Placement Support, all saw an increase in revenue.

New Graduate Events

Although the number of events remained at the same level as in the same period of the previous year, the shift from online events to in-person and large-scale events was a driver of orders and sales. The demand from companies to exhibit at events for graduates of 2024 is strong and the progress of orders received has exceeded that for graduates of 2023, and will mainly be recorded as sales in 2Q to 3Q of the current financial year.

Source: company materials

The number of students registered on Sponavi, which indicates the number of registered athletics students, was 17,631 at end-March 2023 in correspondence to students graduating in March 2024, a decrease from the number of registered students at end-March 2022 for students who graduated in March 2023. This is presumably due to a slight reduction in the company’s employees in FY2022.

However, the number of unique student introductions and the number of unique companies introductions have increased significantly, as the company provided support to registered students in response to earlier job searches and raised the coverage ratio, and as it captured the graduate recruitment needs of companies well. As a result, the sales for the quarter were solid.

Source: company materials

Furthermore, the number of registrants and unique student introductions on Spochalle, a placement support service for people with sports experience, grew significantly, with sales increasing by 89% YoY to 27 million yen. It is growing to become a new driving force for the new graduate placement business.

Source: company materials

Graduate Placement Support

Against a backdrop of strong corporate demand for recruitment, the number of registered users of Sponavi Career and Spochalle Jobchange increased YoY, as did the number of unique personnel introductions and unique company introductions, resulting in high revenue growth.

In addition, the cumulative number of registered members and site PV of one of the new businesses, Spojoba (a recruitment website specialising in sports-related companies and mainly offering online matching), has also increased. Its contribution to sales of Graduate Support business was approximately 15% in 1Q.

Source: company materials

Progress against full-year forecasts

1Q result progress was fast compared to the full-year forecasts.

The progress ratios of sales, operating profit and ordinary profit were 28.9% (27.0% in 1H 2011), 46.4% (36.6% in 1H 2011) and 46.5% (36.5% in 1H 2011), respectively. There is no indication of whether progress to date against the company’s plan is above forecasts, but it is unlikely to be below.

Source: company materials

Healthy balance sheet

Although cash and cash equivalents have decreased since the end of FY2022, they remain high. Interest-bearing debt has decreased in line with the decrease in cash and cash equivalents, maintaining a net cash position.

Share price trend

The company’s share price began to rebound in May 2022 on the expectations of business recovery and has since been keeping an upward momentum as the financial results progress.

However, the share price since the announcement of the 1Q results has generally remained flat. This is seen as a slow reaction to the recent strong quarterly results, as the share price over the past year had soared following the bottoming out of the earnings and the sharp recovery and the upward revision to the medium-term management plan. As mentioned above, investors may have been worried about the sluggish growth in the number of registered Sponavi students graduating in March 2024.

Regarding valuations, the shares are trading on 12.3x FY2023 EPS, and PBR is 7.0x. Considering the high ROE, the share price does not look overheated, and there should be a significant upside to the share price as the company’s business performance grows.

Points of interest

Three points of immediate interest are worth mentioning.

First, whether the earnings are likely to exceed the company’s full-year forecast or whether there is scope for the company to revise up its forecasts.

The current environment in the recruitment market is a tailwind for the company. It plans to increase its workforce from 2Q onwards and will likely spend aggressively developing new businesses. Still, the strong possibility is that the earnings will grow steadily, and the progress ratio vis-a-vis the full-year forecast will remain high. Investors are likely to be more interested in the scope for earnings to beat company forecasts or the likelihood of an upward revision by the company.

Needless to say, the possibility of headwinds in the recruitment market should always be borne in mind.

Second, how athletics students graduating in March 2025, who will form the basis of next year’s company performance, stack up in the number of students registered for Sponavi.

The number of Sponavi registrants is the foundation of New Graduate Events and New Graduate Placement Support, the company’s current primary sources of revenue. However, as pointed out, the number of registered students graduating in March 2024 was slightly lower than the apple-to-apple number of graduates in March 2023.

The build-up in the number of registered students graduating in March 2025 is a critical KPI for the company’s performance in the coming year, likely affecting the share price significantly. According to company data, it is currently above the comparable number of March 2024 graduates. It remains to be seen whether this improving trend will take hold.

Third, will the company make progress in generating revenue from Spochalle, a job placement service for students with sports experience, the graduate recruitment business, and Spojoba, a recruitment website specialising in sports-related companies, and begin to play a new medium-term role in driving performance?

Financial results

Full-year financial results

Financial period
FY12/2019
FY12/2020
FY12/2021
FY12/2022
FY12/2023
FY12/2024
Consolidated, Japanese GAAP
(IPO)
     
Company
forecast
Medium-term
management plan
(revised)
[Statements of income]
           
Net sales
1,918
1,883
2,130
2,866
3,186
3,600
Operating profit
194
16
-32
637
680
768
Ordinary profit
192
32
-35
634
677
767
Net profit before income taxes
192
32
-81
634
   
Net profit attributable to owners of the parent
133
17
-79
412
440
 
[Balance Sheets]
           
Total assets
1,106
1,488
1,541
2,127
   
Total liabilities
676
1,041
1,173
1,347
   
Total net assets
430
447
368
781
   
Total borrowings
334
731
749
630
   
[Statements of cash flows]
           
Cash flow from operating activities
198
-89
54
610
   
Cash flow from investing activities
-25
-32
-68
-7
   
Cash flow from financing activities
150
396
18
-120
   
Free cash flow
173
-121
-14
602
   
Cash and cash equivalents at end of period
686
962
966
1,448
   
[Efficiency]
           
Ratio of ordinary profit to sales
10.0%
1.7%
-1.7%
22.1%
21.2%
21.3%
ROA
14.4%
1.3%
-5.2%
22.5%
   
ROE
47.3%
3.9%
-19.4%
71.8%
   
[Per-share] Unit : Yen
           
EPS (Adjusted for stock splits, etc.)
41
5
-22
114
122
 
BPS (Adjusted for stock splits, etc.)
122
127
103
216
   
DPS (Adjusted for stock splits, etc.)
0
0
0
0
0
 
[Number of employees]
           
Number of consolidated employees
201
233
266
242
   

(Unit: million yen)
Source: Omega Investment from company materials. The per-share indicators EPS and BPS are adjusted for the 1:2 share split carried out in April 2023.

Quarterly results

Source: Prepared by Omega Investment from the company’s IR material.
The per-share indicators EPS and BPS are calculated retrospectively, adjusting for the 1:2 share split implemented in April 2023.

Useful information

Principal shareholders

Name Number of
shares owned
Ratio of the number of
shares owned to the
total number of issued
shares (%)
Katsushi Shinozaki 409,000 22.62
Kazuyoshi Ijichi 209,600 11.59
Tadashi Kaji 209,600 11.59
Shota Morimoto 209,600 11.59
Rakuten Securities, Inc. 27,400 1.51
Sportsfield Employee Stock Ownership Plan 25,200 1.39
Nomura Securities Co., Ltd. 19,700 1.08
Toyotaro Shigemori 16,800 0.92
NOMURA PB NOMINEES (Standing proxy: Nomura Securities Co., Ltd.) 16,200 0.89
Medical Corporation Takemura Medical Nephro Clinic 16,000 0.88
Katsumi Takemura 16,000 0.88
Total 1,175,100 64.99

Shareholder composition