Home Japanese
Omega Investment Co., Ltd.

CHUGAI RO (Company note – 3Q update)

Share price (2/26) ¥4,975 Dividend Yield (26/3 CE) 3.0 %
52weeks high/low ¥2,723/5,220 ROE(25/3) 10.7 %
Avg Vol (3 month)  26.8 thou shrs Operating margin (25/3) 7.5 %
Market Cap ¥38.81 bn Beta (5Y Monthly) 0.30
Enterprise Value ¥31.26 bn Shares Outstanding 7.800 mn shrs
PER (26/3 CE) 9.8 X Listed market TSE Prime section
PBR (25/3 act) 1.3 X    
Click here for the PDF version of this page
PDF version

In the third quarter of FY3/2026, results remained solid. With higher-order intake, higher sales, and higher profits, the probability of achieving the full-year forecast is rising.

◇ Highlights of third-quarter results for FY3/2026: higher order intake, higher sales, and higher profits.

The third-quarter results for FY3/2026 announced by CHUGAI RO (hereinafter, the Company) on January 30, 2026, remained favorable.

Order intake was 28.11 billion yen (up 14.2% YoY), order backlog was 42.12 billion yen (up 14.5% YoY), net sales were 23.78 billion yen (up 7.0% YoY), and operating profit was 620 million yen (up 125.8% YoY). Ordinary profit was 820 million yen (up 65.7% YoY). Profit attributable to owners of parent was 2.33 billion yen (up 132.1% YoY).

The key points of these results are the steady progress and qualitative enrichment of order intake and profit and loss. Order intake has been progressing steadily. Proposals based on “contributing to carbon neutrality” have borne fruit, and the Company has won contracts for modification work on continuous annealing lines for steel in Japan, ladle preheating equipment for electric furnaces, heat-treatment equipment related to next-generation batteries, electric-heating-type heat-treatment facilities for mechanical parts, and continuous annealing furnaces for wire rod coils.

Profit and loss have also been progressing steadily. Net sales increased as projects such as production equipment for next-generation solar cells, heat-treatment equipment for solid electrolytes, energy-saving modification work on reheating furnaces for the steel industry in Japan, deodorizing furnaces, stainless steel manufacturing facilities for overseas customers, and a project under the Green Innovation Fund Project “Decarbonization of thermal processes in the manufacturing sector” of the New Energy and Industrial Technology Development Organization (NEDO), a National Research and Development Agency, progressed smoothly. On the profit side, the gross profit margin improved by 1.6 percentage points through appropriate pricing, and, while absorbing the increase in selling, general, and administrative expenses, this led to a substantial increase in operating profit. Furthermore, the sale of cross-shareholdings (extraordinary income) is also progressing steadily.

◇ Earnings forecast for FY3/2026: unchanged. The probability of achievement is increasing.

The Company left its full-year earnings forecast unchanged this time. Net sales are projected at 37.50 billion yen (up 3.5% YoY), operating profit at 3.00 billion yen (up 9.7% YoY), ordinary profit at 3.15 billion yen (up 4.9% YoY), and profit attributable to owners of parent at 3.70 billion yen (up 23.4% YoY). Net income per share is projected at 510.18 yen, and the annual dividend per share at 150 yen.

This forecast is achievable if the Company generates revenue in the fourth quarter at the same level as in the same quarter of the previous fiscal year. In light of the recent growth in order intake and backlog, the probability of achieving it has increased further.

◇ Change in representative director and change of president

At the Board of Directors meeting held on January 30, 2026, it was resolved that the president will change effective April 1, 2026. Representative Director, President and Executive Officer Akira Ozaki is scheduled to become Representative Director and Chairman, and Director, Senior Managing Executive Officer Mamoru Sakata is scheduled to become Representative Director, President and Executive Officer. The new president will be responsible for formulating and implementing the next Medium-Term Management Plan for FY2027 and beyond.

◇ Stock price trends and points of focus going forward

Following the announcement of the first-quarter results, the Company’s stock price rose steadily and reached a fiscal-year high of 5,220 yen on October 29, but after the announcement of the second-quarter results, it entered a phase of consolidating a base in the 4,200–4,600 yen range. Thereafter, as the third-quarter results were strong and the probability of achieving the full-year earnings forecast increased, the stock price rose to a level where it is poised to renew its high. PBR is 1.2x, and forward PER remains at 9.4x, and there is little sense that the stock price is overheated.

The future trend in the stock price will hinge on the final results for FY3/2026 and whether there is additional shareholder returns, the earnings trend in FY3/2027, and the direction of the next Medium-Term Management Plan, which will cover FY3/2028 and beyond.

First, a key focus is whether the results for FY3/2026 will align with the Company’s forecast and whether additional shareholder returns (an increase in dividends or additional treasury share acquisitions) will be implemented to achieve a total shareholder return ratio of 50%.

Next, attention will be focused on whether the Company’s earnings forecast for FY3/2027 will be in line with the target values of the current Medium-Term Management Plan (net sales of 41.5 billion yen, operating profit of 3.62 billion yen, and ROE of 10%). In light of the accumulation of order intake and order backlog to date, it appears that things are progressing smoothly.

Finally, the direction of the next Medium-Term Management Plan, which will be formulated during FY3/2027 under the new president, will be important. If its key customers, the steel and automotive industries, continue to actively pursue carbon-neutrality initiatives, and if carbon-neutral initiatives also advance in electronics-related industries and other sectors, the Company’s opportunities to play an active role are likely to increase further. Attention should also be paid to the new president’s capabilities and vision.

Order intake trend

(Source: Omega Investment from company materials)

Company profile

CHUGAI RO CO., LTD.is Japan’s leading manufacturer of industrial furnaces and industrial burners, whose management philosophy is: “Chugai Ro creates new value through its core of thermal technology, thus contributing to society while realizing the prosperity of the company and the happiness of its employees.” With a track record of developing over 100 types of industrial furnaces, the Company is known as a “department store of industrial furnaces.” Under the slogan “Pioneering the future with thermal technology,” and based on its foundational technologies in thermal technology, engineering capabilities, and advanced technology accumulated since its founding in 1945, the Company provides industrial furnaces and related equipment to the steel, automotive, and information and communications industries. Currently, based on its Management Vision 2026, “Renovate ourselves to develop our future with the technology for carbon neutrality!”, the Company aims to contribute to society and expand corporate value through carbon-neutral technology under its Medium-Term Management Plan (FY2022–FY2026). Attention from the stock market is increasing.

Key financial data

Unit: million yen 2021 2022 2023 2024 2025 2026
CE
Sales 24,717 26,317 27,976 29,283 36,247 37,500
EBIT (Operating Income) 389 1,264 1,310 1,479 2,737 3,000
Pretax Income 527 1,594 1,699 3,129 4,222  
Net Profit Attributable to Owner of Parent 329 1,360 1,231 2,197 2,998 3,700
Cash & Short-Term Investments 7,121 11,130 7,884 10,061 4,392  
Total assets 38,577 38,141 41,178 48,863 48,736  
Total Debt 5,988 3,988 3,988 7,288 5,507  
Net Debt -1,133 -7,142 -3,896 -2,773 1,115  
Total liabilities 16,784 14,928 17,134 21,092 20,125  
Total Shareholders’ Equity 21,681 23,068 23,860 27,570 28,329  
Net Operating Cash Flow 3,300 6,090 -2,500 -891 -3,696  
Capital Expenditure 442 317 240 1,335 798  
Net Investing Cash Flow -551 510 -63 550 654  
Net Financing Cash Flow -4,481 -2,508 -727 2,451 -2,701  
Free Cash Flow 3,036 5,963 -2,688 -2,161 -4,419  
ROA (%) 0.77 3.55 3.10 4.88 6.14  
ROE (%) 1.56 6.08 5.25 8.54 10.73  
EPS (Yen) 42.9 177.2 162.0 293.8 407.6 510.18
BPS (Yen) 2,824.1 3,005.3 3,146.7 3,709.0 3,859.0  
Dividend per Share (Yen) 60.00 70.00 70.00 80.00 150.00 150.00
Shares Outstanding (Million shares) 7.80 7.80 7.80 7.80 7.80  

Share price

Financial data (quarterly basis)

Unit: million yen 2024/3 2025/3 2026/3
  3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q
(Income Statement)                  
Sales 5,837 10,837 5,280 9,441 7,498 14,028 6,347 8,422 9,015
Year-on-year -15.3% -5.7% 11.4% 20.0% 28.5% 29.4% 20.2% -10.8% 20.2%
Cost of Goods Sold (COGS) 4,905 7,681 4,759 7,521 6,138 10,238 5,464 6,658 7,203
Gross Income 932 3,156 521 1,920 1,360 3,790 883 1,764 1,812
Gross Income Margin 16.0% 29.1% 9.9% 20.3% 18.1% 27.0% 13.9% 20.9% 20.1%
SG&A Expense 1,121 1,238 1,203 1,160 1,163 1,328 1,254 1,229 1,356
EBIT (Operating Income) -189 1,918 -682 760 197 2,462 -371 535 456
Year-on-year -253.7% 2.1% 8.9% 102.1% -204.2% 28.4% -45.6% -29.6% 131.5%
Operating Income Margin -3.2% 17.7% -12.9% 8.0% 2.6% 17.6% -5.8% 6.4% 5.1%
EBITDA -58 2,068 -551 902 334 2,604 -253 661 605
Pretax Income 189 1,903 50 775 704 2,693 1,032 514 1,915
Consolidated Net Income 101 1,391 -9 544 504 2,033 673 333 1,319
Minority Interest -5 46 2 15 16 41 -31 -17 40
Net Income ATOP 106 1,344 -12 530 487 1,993 704 351 1,278
Year-on-year -30.3% -0.5% -95.8% -48.5% 359.4% 48.3% -5966.7% -33.8% 162.4%
Net Income Margin 1.8% 12.4% -0.2% 5.6% 6.5% 14.2% 11.1% 4.2% 14.2%
                   
(Balance Sheet)                  
Cash & Short-Term Investments 8,640 10,061 6,097 5,567 3,855 4,392 6,071 5,853 6,726
Total assets 46,439 48,863 43,463 45,170 43,667 48,736 46,023 47,656 46,788
Total Debt 8,402 7,288 6,209 7,180 6,687 5,507 6,397 5,240 5,074
Net Debt -238 -2,773 112 1,613 2,832 1,115 326 -613 -1,652
Total liabilities 21,744 21,092 17,079 18,797 17,115 20,125 18,878 19,322 17,645
Total Shareholders’ Equity 24,544 27,570 26,178 26,143 26,321 28,329 26,908 28,117 28,875
                   
(Profitability %)                  
ROA 5.29 4.88 5.61 4.23 5.22 6.14 8.30 7.61 9.56
ROE 9.40 8.54 9.82 7.76 9.24 10.73 13.99 13.03 15.67
(Per-share) Unit: JPY                  
EPS 14.3 180.8 -1.6 71.9 66.3 271.5 96.6 48.5 176.6
BPS 3,301.7 3,709.0 3,565.6 3,561.1 3,585.4 3,859.0 3,717.8 3,884.9 3,989.7
Dividend per Share 0.00 80.00 0.00 0.00 0.00 150.00 0.00 0.00 0.00
Shares Outstanding (million shares) 7.80 7.80 7.80 7.80 7.80 7.80 7.80 7.80 7.80

Financial data (full-year basis)

Unit: million yen 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
(Income Statement)                    
Sales 32,795 31,146 30,829 37,089 38,089 24,717 26,317 27,976 29,283 36,247
Year-on-year 33.6% -5.0% -1.0% 20.3% 2.7% -35.1% 6.5% 6.3% 4.7% 23.8%
Cost of Goods Sold 28,449 26,575 25,795 32,140 32,023 20,282 21,007 22,494 23,448 28,656
Gross Income 4,346 4,571 5,034 4,949 6,066 4,435 5,310 5,482 5,835 7,591
Gross Income Margin 13.3% 14.7% 16.3% 13.3% 15.9% 17.9% 20.2% 19.6% 19.9% 20.9%
SG&A Expense 3,669 3,797 3,853 3,962 4,354 4,046 4,046 4,172 4,356 4,854
EBIT (Operating Income) 677 774 1,181 987 1,712 389 1,264 1,310 1,479 2,737
Year-on-year 180.9% 14.3% 52.6% -16.4% 73.5% -77.3% 224.9% 3.6% 12.9% 85.1%
Operating Income Margin 2.1% 2.5% 3.8% 2.7% 4.5% 1.6% 4.8% 4.7% 5.1% 7.6%
EBITDA 1,037 1,112 1,527 1,378 2,080 749 1,676 1,710 1,953 3,289
Pretax Income 715 967 1,294 1,177 1,701 527 1,594 1,699 3,129 4,222
Consolidated Net Income 572 1,000 905 781 1,158 364 1,429 1,295 2,216 3,072
Minority Interest 27 21 40 26 37 35 69 64 19 74
Net Income ATOP 545 978 864 754 1,120 329 1,360 1,231 2,197 2,998
Year-on-year 79.9% 79.4% -11.7% -12.7% 48.5% -70.6% 313.4% -9.5% 78.5% 36.5%
Net Income Margin 1.7% 3.1% 2.8% 2.0% 2.9% 1.3% 5.2% 4.4% 7.5% 8.3%
                     
(Balance Sheet)                    
Cash & Short-Term Investments 6,923 7,833 6,858 5,169 8,658 7,121 11,130 7,884 10,061 4,392
Total assets 39,665 38,502 41,368 42,731 46,696 38,577 38,141 41,178 48,863 48,736
Total Debt 3,988 3,988 4,010 4,995 9,988 5,988 3,988 3,988 7,288 5,507
Net Debt -2,935 -3,845 -2,848 -174 1,330 -1,133 -7,142 -3,896 -2,773 1,115
Total liabilities 20,300 18,131 20,131 21,774 26,006 16,784 14,928 17,134 21,092 20,125
Total Shareholders’ Equity 19,292 20,295 21,138 20,875 20,589 21,681 23,068 23,860 27,570 28,329
                     
(Cash Flow)                    
Net Operating Cash Flow 1,260 1,033 377 -1,348 -580 3,300 6,090 -2,500 -891 -3,696
Capital Expenditure 290 113 420 456 244 442 317 240 1,335 798
Net Investing Cash Flow -499 402 -837 -478 -442 -551 510 -63 550 654
Net Financing Cash Flow -405 -484 -468 279 4,510 -4,481 -2,508 -727 2,451 -2,701
Free Cash Flow 1,016 933 2 -1,725 -775 3,036 5,963 -2,688 -2,161 -4,419
                     
(Profitability )                    
ROA (%) 1.45 2.50 2.17 1.80 2.51 0.77 3.55 3.10 4.88 6.14
ROE (%) 2.78 4.95 4.18 3.59 5.41 1.56 6.08 5.25 8.54 10.73
Net Margin (%) 1.66 3.14 2.81 2.04 2.94 1.33 5.17 4.40 7.50 8.27
Asset Turn 0.87 0.80 0.77 0.88 0.85 0.58 0.69 0.71 0.65 0.74
Assets/Equity 1.92 1.97 1.93 2.00 2.16 2.02 1.71 1.69 1.75 1.75
(Per-share) Unit: JPY                    
EPS 70.0 125.7 111.0 97.2 145.9 42.9 177.2 162.0 293.8 407.6
BPS 2,478.6 2,607.8 2,716.9 2,718.6 2,681.5 2,824.1 3,005.3 3,146.7 3,709.0 3,859.0
Dividend per Share 60.00 60.00 60.00 60.00 60.00 60.00 70.00 70.00 80.00 150.00
Shares Outstanding (million shares) 7.80 7.80 7.80 7.80 7.80 7.80 7.80 7.80 7.80 7.80